House and Lot Corona Del Mar Talisay Cebu City

BRAND NEW HOUSE
SEMI FURNISHED
NEGOTIABLE
High End Beachfront Subdivision in Cebu City.

Amenities:
Clubhouse,Swimming Pool beach frontage.
Near to SM Seaside City,Gaisano,Schools and Hospital.
3 Bedrooms with built in Closet
1 Master Bedroom with walk in Balcony
maid quater
Kitchen w/ granite counter top & cabinets
4 burner Gas Range included
Two Balconies
Water Heater Installed
With Air Conditioned lounge room
Air Conditioned each Bedroom
Two Car Garage accommodation
Cul De Sac area.



Christine Silor
Member Address: Talisay City, Cebu
0905-482-4814

Property Information
Lot Area 208.00 sqm Floor Area 220.00 sqm Bedrooms 4 Bath Rooms 2

Payment Scheme

Description	Pag-Ibig Loan	Bankg Loan
Package Price	3,577,678.58	0.00
Loanable Amount	2,862,142.86	0.00
Reservation Fee	50,000.00	0.00
Equity for 36 mos.	30,447.86	0.00
Amortization for 15 yrs @18%	28,812.64	0.00
Package Price	5,250,357.18	0.00
Loanable Amount 90%	4,684,821.43	0.00
Equity for 12 mos.	41,209.08	0.00
Amortization for 10 yrs 18%	73,533.58	0.00
Package Price	6,090,857.15	0.00
Loanable Amount	5,481,771.43	0.00
Reservation Fee	50,000.00	0.00
Equity for 24 mos.	43,688.52	0.00
Package Price	7,420,000.00	0.00
Package Price	8,613,928.57	0.00
Loanable Amount	7,752,535.71	0.00
Reservation Fee	50,000.00	0.00
Equity for 24 mos.	58,459.00	0.00
Amortization for 20 yrs	72,626.75	0.00
Package Price	9,420,000.00	0.00
Equity for 12 mos.	76,596.58	0.00
Package Price	10,980,000.00	0.00
24 monthly equity payments of	75,912.78	0.00
Amortization for 10 yrs 18%	163,802.04	0.00
Package Price	11.00	11.00
Amortization for 10yrs 18%	136,679.12	0.00
Amortization for 20 yrs	51,353.94	0.00
Amortization for 10 yrs 18%	106,710.00	0.00
Approximate Transfer Fee for 48mos	10,571.86	0.00
total equity	1,083,640.00	0.00
Monthly amortization for 25 yrs	68,930.48	0.00
Total Equity	1,298,680.00	0.00
10% Equity payment	1,159,535.71	0.00
10% Equity payment	755,329.86	0.00
Total equity	846,040.00	0.00